What's priced into Bank of Hawaii Corporation?
What do you have to believe to make money in Bank of Hawaii Corporation at $76.51? The stock trades at 14.1x trailing earnings and the Street expects about 14% growth a year. The question is where do we go from here?
Growth down the side, exit multiple across the top, your five-year annualized return in each cell.
5-year annualized return · growth vs exit multiple
| EPS growth ↓ · Exit multiple → | 7.1x −50% | 10.6x −25% | 14.1x today | 17.7x +25% | 14.7x 5y median |
|---|---|---|---|---|---|
| −7% (decline) | −19% | −12% | −7% | −3% | −6% |
| 0% (no growth) | −13% | −6% | +0% | +5% | +1% |
| 7% (half) | −7% | +1% | +7% | +12% | +8% |
| 14% (Street consensus) | −1% | +8% | +14% | +19% | +15% |
| 18% (beat) | +2% | +11% | +18% | +23% | +18% |
| 21% (big beat) | +5% | +14% | +21% | +27% | +22% |
“4% over the past year while the yield on its earning assets moved seven basis points, so the recovery was rented from the Federal Reserve rather than earned by the bank.”
From our BOH write-up.
Read the BOH write-up →Method. Trailing diluted EPS of $5.41 (price $76.51 ÷ 14.1x trailing P/E; data from Financial Modeling Prep, September 3, 2026). Exit multiples are anchored to the stock itself: 50% and 25% below today's multiple, today's, 25% above, and its own five-fiscal-year median of 14.7x. Growth rows are anchored to the Street’s forward consensus: a decline at half the center rate, zero, half, the center, 25% above, and 50% above. Cell shading scales with the return, green positive, red negative. Each cell: EPS compounds at the row's rate for five years, the stock is valued at the column's multiple in year five, and the result is the annualized return against today's price. Dividends and buybacks excluded. An illustrative surface, not a forecast and not a call.