What's priced into Banco Santander (Brasil) S.A.?
What do you have to believe to make money in Banco Santander (Brasil) S.A. at $5.89? The stock trades at 30.5x trailing earnings and its own trailing growth runs about 8% a year. The question is where do we go from here?
Growth down the side, exit multiple across the top, your five-year annualized return in each cell.
5-year annualized return · growth vs exit multiple
| EPS growth ↓ · Exit multiple → | 15.3x −50% | 22.9x −25% | 30.5x today | 38.2x +25% | 27.9x 5y median |
|---|---|---|---|---|---|
| −4% (decline) | −16% | −9% | −4% | +0% | −6% |
| 0% (no growth) | −13% | −6% | +0% | +5% | −2% |
| 4% (half) | −9% | −2% | +4% | +9% | +2% |
| 8% (baseline 8%) | −6% | +2% | +8% | +13% | +6% |
| 10% (beat) | −4% | +4% | +10% | +15% | +8% |
| 12% (big beat) | −2% | +6% | +12% | +17% | +10% |
“You are paying about nine times earnings and roughly nine-tenths of book for the Brazilian arm of a Spanish parent that earns half the return its two largest local rivals do.”
From our BSBR write-up.
Read the BSBR write-up →Method. Trailing diluted EPS of $0.19 (price $5.89 ÷ 30.5x trailing P/E; data from Financial Modeling Prep, September 3, 2026). Exit multiples are anchored to the stock itself: 50% and 25% below today's multiple, today's, 25% above, and its own five-fiscal-year median of 27.9x. Growth rows are anchored to the company’s own trailing growth: a decline at half the center rate, zero, half, the center, 25% above, and 50% above. Cell shading scales with the return, green positive, red negative. Each cell: EPS compounds at the row's rate for five years, the stock is valued at the column's multiple in year five, and the result is the annualized return against today's price. Dividends and buybacks excluded. An illustrative surface, not a forecast and not a call.