What's priced into Devon Energy Corporation?
What do you have to believe to make money in Devon Energy Corporation at $47.12? The stock trades at 11.1x trailing earnings and the Street expects about 6% growth a year. The question is where do we go from here?
Growth down the side, exit multiple across the top, your five-year annualized return in each cell.
The expectations grid · 5-year annualized return
| EPS growth ↓ · Exit multiple → | 5.6x −50% | 8.4x −25% | 11.1x today | 13.9x +25% | 7.7x 5y median |
|---|---|---|---|---|---|
| −3% (decline) | −15% | −8% | −3% | +2% | −10% |
| 0% (no growth) | −13% | −6% | +0% | +5% | −7% |
| 3% (half) | −11% | −3% | +3% | +7% | −4% |
| 6% (Street consensus) | −8% | −0% | +6% | +10% | −2% |
| 7% (beat) | −7% | +1% | +7% | +12% | −1% |
| 8% (big beat) | −6% | +2% | +8% | +13% | +1% |
“Devon issued 532 million shares in May to merge with Coterra, nearly doubling the company, and production went from 833 to 1,359 thousand barrels of oil…”
From our DVN write-up.
Read the DVN write-up →Method. Trailing diluted EPS of $4.23 (price $47.12 ÷ 11.1x trailing P/E; data from Financial Modeling Prep, August 28, 2026). Exit multiples are anchored to the stock itself: 50% and 25% below today's multiple, today's, 25% above, and its own five-fiscal-year median of 7.7x. Growth rows are anchored to the Street’s forward consensus: a decline at half the center rate, zero, half, the center, 25% above, and 50% above. Cell shading scales with the return, green positive, red negative. Each cell: EPS compounds at the row's rate for five years, the stock is valued at the column's multiple in year five, and the result is the annualized return against today's price. Dividends and buybacks excluded. An illustrative surface, not a forecast and not a call.