BID TerminalOpen complete report
Research library Industrials & Energy

Back of Napkin

Ashland Inc. ASH

Three-pass checkedFiled since 2026-07-29

Written 2026-06-14. The company has filed a quarterly or annual report since, on 2026-07-29, so figures here predate its latest disclosure.

You're paying ≈$3.0B equity (≈$4.1B EV) for a specialty-chemicals roll-up that just took an $800M+ goodwill write-down on a business doing ≈$1.82B revenue and ≈$370M run-rate EBITDA, priced at 11x EV/EBITDA on a trough year. The asymmetry is whether pharma-grade cellulosics and personal-care biopolymers, the 60% of the portfolio that earns specialty margins, can carry the deadweight Intermediates and Solvents segment long enough for management to either fix it or divest it.

Key data

Sector / industryBasic Materials / Specialty Chemicals
FYE / HQSeptember 30 / Wilmington, DE
Price (Jun 13)$64.98, range $46.30 to $67.20
Market cap / EV≈$2.98B / ≈$4.11B
FY25 revenue / EPS$1.82B / $(18.37) GAAP, includes ≈$800M+ impairment
FY26E forward P/E≈18-20x on consensus ≈$3.30-3.60 adj EPS
Net debt≈$1.13B, 3.0x EBITDA TTM
Dividend$1.665 annualized, 2.6% yield

ASH · price with moving averages

Daily · 6MWeekly · 3Y
$43$59$74$89$104 Sep '23Apr '24Nov '24Jun '25Jan '26Aug '26 BID
EMAs82140

Source: market data.

The business

Ashland sells specialty additives and ingredients into pharma, personal care, food, coatings, and industrial markets through four segments. Life Sciences (≈30% of FY25 revenue, pharma-grade cellulosic polymers used as tablet binders, controlled-release matrices, and coatings) and Personal Care (≈28%, naturally-derived rheology modifiers, conditioning polymers, and biodegradable surfactants) are the franchise. Specialty Additives (≈26%, coatings rheology modifiers, energy and construction additives, ceramic materials) is the cyclical middle. Intermediates and Solvents (≈16%, 1,4-butanediol and N-methylpyrrolidone, commodity-adjacent chemistry serving electronics and industrial end markets) is the problem. The engine is Life Sciences plus Personal Care: combined ≈58% of revenue but closer to 75-80% of segment EBITDA at mid-teens to low-20s margins, while Intermediates has bled cash through the 2024-2025 BDO oversupply cycle driven by Chinese capacity additions.

The qualitative fact the financials don't show is that the FY25 GAAP loss is almost entirely a non-cash goodwill and intangibles impairment tied to Intermediates and to legacy acquisitions (Pharmachem, ISP). Cash flow tells a different story: operating cash flow ran ≈$407M and free cash flow ≈$335M on a ≈$1.82B revenue base, a 22% OCF margin and 18% FCF margin that any specialty chemicals investor would underwrite as healthy. The market knows this, which is why the stock is up about 40% off the April 2025 low and priced near 52-week highs while the headline EPS is negative $18. The setup is a classic kitchen-sink quarter followed by a multi-quarter portfolio reshape.

Inside the complete Back of Napkin

  1. 01The business
  2. 02The numbers
  3. 03Management
  4. 04The linchpins
  5. 05Closing

Continue with ASH

Get the complete Back of Napkin free.

Choose this as your free complete report. No card required.

Read the complete report