BID TerminalOpen complete report
Research library Industrials & Energy

Back of Napkin

Cameco Corporation CCJ

Three-pass checkedFresh as companies report

At $87.58 you're paying about $38.1B of market cap and $53.3B of enterprise value for a Tier-1 uranium producer that is still underearning against a strategic-metal cycle the reactor build has quietly locked in.

The asymmetry is the gap between a spot uranium market pricing tightness and Cameco's contracted book that has not yet flowed through to earnings; the run-rate walk from a 1.6% FCF yield to something reactor-cycle-normal is the whole story.

Key data

Sector / countryEnergy, uranium mining, Canada (FYE Dec)
Price / 52-week range$87.58 / $68.96 to $135.24
Position vs 200-day≈16% below $104.60
Market cap / EV$38.1B / $53.3B
FY2025 revenue / EPSC$3.48B / C$1.35 (GAAP diluted)
Q1 2026 revenue / EPSC$845M / C$0.31
TTM P/E (GAAP)≈82x
P/B≈7.6x
Net debt (derived)≈$1.1B, about 0.9x FY2025 EBITDA of $1.16B

CCJ · price with moving averages

Daily · 6MWeekly · 3Y
$22$50$77$104$132 Sep '23Apr '24Nov '24Jun '25Jan '26Aug '26 BID
EMAs82140

Source: market data.

The business

Cameco mines and processes uranium and sells it into the nuclear fuel cycle. Two segments: Uranium (mining, milling, and concentrate sales, which is the engine) and Fuel Services (conversion, refining, and CANDU fuel bundles, which is smaller and steadier). The uranium segment carries the franchise: it is the majority of revenue and essentially all of the operating leverage to the price of U3O8, with McArthur River/Key Lake and Cigar Lake in Saskatchewan as two of the highest-grade operating mines on the planet. Add a 49% stake in Westinghouse Electric (co-owned with Brookfield, acquired late 2023), which sells reactor services, fuel assemblies, and new-reactor technology and shows up through the equity-method line rather than in revenue. The customer base is nuclear utilities in the Americas, Europe, and Asia, sold under long-dated contracts with a mix of fixed prices and market-referenced escalators.

The qualitative fact the financials do not yet show: Cameco's realized uranium price lags spot by two to four years because of how the contract book layers in. Spot U3O8 spent 2023 to 2025 running between $70 and $105/lb against a long-term contract price ladder that was still catching up from the $30 to $50 range struck earlier. Q1 2026 realized prices are still working through older tranches; the 2026 to 2028 delivery years re-price against the tightened market. Two other things moved in the last two quarters worth flagging: Westinghouse's contribution turned modestly negative on the non-operating line (a C$102M drag in Q4 2025 mostly ARO/impairment noise), and the operating cadence at McArthur River is running above nameplate as Cameco spends into a modest capacity expansion. Nothing has broken; the earnings are just early in the cycle.

Inside the complete Back of Napkin

  1. 01The business
  2. 02The numbers
  3. 03Management
  4. 04The linchpins
  5. 05Methodology

Continue with CCJ

Get the complete Back of Napkin free.

Choose this as your free complete report. No card required.

Read the complete report