CUBack of Napkin
Customers Bancorp, Inc. CUBI
You are paying 1.17 times tangible book for a bank earning thirteen percent on that book, a quarter less than the market pays for its own sector.
The discount is not an argument about the earnings, it is an argument about where the deposits come from, and the company stopped putting a number on that after 2024.
Key data
CUBI · price with moving averages
Source: market data.
The business
Customers Bank takes deposits from businesses and lends to other businesses, which is unremarkable until you notice it does this from seven branches. Deposits come from commercial teams hired nationally and from cubiX, a payments platform the bank wrote itself that has cleared over $5 trillion. Against $21.7B of deposits, $6.9B pay no interest at all. That is the entire moat: a branchless bank that convinced companies to leave money with it for free.
Those deposits have a source the bank is careful about naming. At December 2024, the last time it gave a figure, $3.6B sat with clients in the digital asset industry, about a fifth of all deposits. They did not shrink in the much-discussed wind-down: the blockchain rail was retired, cubiX replaced it in-house, and the money grew across three straight year-ends. The annual report still warns these depositors "operate as ecosystems" where losing one relationship damages the others, and no longer says how big the ecosystem is. An August 2024 Federal Reserve agreement over anti-money-laundering practice there was still written in the present tense in February.
Inside the complete Back of Napkin
- 01The business
- 02The numbers
- 03Management
- 04How it fails or surprises you
- 05The shape of the payoff
- 06Closing thoughts
- 07Methodology
Continue with CUBI
Get the complete Back of Napkin free.
Choose this as your free complete report. No card required.
Read the complete reportAlready a member? Sign in


