BID TerminalOpen complete report
Research library Banks

Back of Napkin

Sumitomo Mitsui Financial Group, Inc. SMFG

Three-pass checkedFresh as companies report

SMFG earns a 10.4% reported return on equity and an 11.4% return on tangible equity, and after a re-rate that carried it from roughly 0.5x book in 2021 to 1.59x today it is the cheapest of Japan's three megabanks by a hair rather than by a mile, at 14.9x the company's own FY3/2027 guide.

The deep-value setup is finished: at 1.59x book, 1.72x tangible book and a 2.72% dividend, the discount to Mitsubishi UFJ and Mizuho is now a rounding error, so what is left is whether the domestic margin ramp carries reported ROE from 10.4% toward the mid-teens tangible return management targets, with the multiple already paying for part of that.

Key data

Sector / industryFinancials / diversified banks
FYE / countryMarch / Japan (Tokyo primary, NYSE ADR)
Price · 52w rangeTokyo 8316.T ¥6,614 · ADR $25.24 ($15.10 to $26.67)
Market cap · shares¥25.25T (≈$161B) · 3.817B common
Filing anchorQ1 FY3/2027 (Apr to Jun 2026), reported Jul 31 2026
FY3/2026 actualNet income ¥1.58T · ROE 10.4% · RoTE 11.4%
FY3/2027E (company guide)Net income ¥1.7T (Q1 already 29.5% done)
ValuationP/B 1.59x · P/TBV 1.72x · fwd P/E 14.9x · trailing 15.9x
Capital · asset qualityCET1 10.3% finalized ex-unrealized gains · NPL 0.97%
YieldDividend 2.72% (¥180/sh, ≈40% payout); 3.43% with buyback

SMFG · price with moving averages

Daily · 6MWeekly · 3Y
$7$12$17$23$28 Sep '23Apr '24Nov '24Jun '25Jan '26Aug '26 BID
EMAs82140

Source: market data.

The business

Sumitomo Mitsui Financial Group is the holding company for SMBC, the second-largest of Japan's three megabanks behind Mitsubishi UFJ. It runs four units: Wholesale (corporate lending, settlement, advisory), Retail (deposits, mortgages, wealth, consumer finance and cards), Global (overseas corporate and project finance, leasing), and Global Markets (rates, FX, ALM). The engine is domestic banking: home operations generate roughly 72% of group net interest income (¥2.08T of the ¥2.88T total, with international NII at ¥798B), and the domestic franchise is where the rate-normalization leverage sits. Fee businesses (payments, wealth management, transaction banking) are the piece management is trying to grow into the mix, but spread income on a deposit base measured in the hundreds of trillions of yen is what moves the P&L.

What the financials do not show is the mechanism behind the earnings inflection. For two decades SMBC funded itself with near-zero-cost yen deposits and had nothing to lend them into at a spread, because the BOJ pinned rates at or below zero. That regime is over. The policy rate is now 1.0%, raised from 0.75% in June 2026 and from 0.25% a year earlier, and the BOJ has flagged core inflation running "clearly above" 2%, with most economists expecting one more 25bp step to 1.25% by year-end (attribution: BOJ July 31 2026 statement and post-meeting economist surveys). Each hike lets SMBC reprice a vast, low-beta deposit-funded asset book upward faster than it raises deposit rates, which the megabanks are lifting only to 0.4% from August. The SMBC non-consolidated loan spread already widened to 1.14% from 1.10%, and the overall interest spread to 0.32% from 0.29%, in the year just closed. That is the whole game.

Inside the complete Back of Napkin

  1. 01The business
  2. 02The numbers
  3. 03Management
  4. 04The linchpins
  5. 05Closing
  6. 06Methodology

Continue with SMFG

Get the complete Back of Napkin free.

Choose this as your free complete report. No card required.

Read the complete report