STBack of Napkin
StoneCo Ltd. STNE
StoneCo closed at $9.55 on August 14, a fresh 52-week low, priced at 4.7x FY2026 consensus earnings and 1.35x book for a franchise the company reports earning a 21.6% return on equity, and the second-quarter print showed adjusted net income down 2.6% while adjusted basic EPS rose 8.6%, so the shrinking share count is doing all of the work.
The setup turns on whether adjusted gross profit can step up about 8.6% in the second half to reach the bottom of the company's own guide after printing flat in the first, with the Selic at 14.00% against the 12.5% year-end level that guide assumed.
Key data
STNE · price with moving averages
Source: market data.
The business
Stone sells card acceptance, a digital banking account, and working-capital credit to Brazilian micro, small, and medium merchants, earning fees on payment volume, spread on prepaying merchants their own card receivables, float on deposits, and interest on loans. Financial income is the engine: R$2.7B in 2Q26, 74.3% of total revenue and up 10.7% in a year, and it is prepayment and lending spread rather than merchant discount fees. The fee line has gone the other way, down to 11.9% of revenue from 18.8% a year ago as the company reprices card fees into prepayment inside bundled offers. Credit is the fastest-moving piece at 9.7% of revenue, on a portfolio of R$3.8B that has grown 107.5% in a year. The moat, in one sentence, is local hub distribution plus the switching costs of a bundled payments, banking, and credit relationship; whether that survives Pix, PagSeguro, Mercado Pago, and the bank-owned acquirers is a durability question this memo does not settle.
What the statements do not show is that this is a spread business standing on Brazil's policy rate. Stone borrows to prepay merchants, so the Selic is a direct input cost, and management has disclosed that every 100 basis points is worth roughly R$200M to R$250M of pretax earnings. The FY2026 guide was set assuming the Selic ends the year at 12.5%; Brazil's central bank cut to 14.00% on August 5, its fourth consecutive quarter-point move, which management sized on the August call as a headwind north of R$300M for the year. The credit book is the other thing the top line hides. It splits into an automated desk of roughly R$40k tickets at about 4% a month and a dedicated desk under 25% of the merchant portfolio with average tickets near R$700k, where the quarter's damage came from a handful of exposures above R$10M entering bankruptcy protection. Since April the company has steered new lending toward government-guaranteed lines where the state covers about 75% of a default, which lowers the yield, the loss content, and the provision carried upfront.
Inside the complete Back of Napkin
- 01The business
- 02The numbers
- 03Management
- 04The linchpins
- 05Closing
- 06Methodology
Continue with STNE
Get the complete Back of Napkin free.
Choose this as your free complete report. No card required.
Read the complete reportAlready a member? Sign in

