BID TerminalOpen complete report
Research library Software & Internet

Back of Napkin

Remitly Global, Inc. RELY

Three-pass checkedFiled since 2026-08-05

Written 2026-07-27. The company has filed a quarterly or annual report since, on 2026-08-05, so figures here predate its latest disclosure.

Remitly at $24.13 is priced at roughly 38x FY2026E consensus EPS and about 12x EV to guided FY2026 adjusted EBITDA for a business that just grew send volume 37%, revenue 25%, and swung net income up 332% in a single quarter, with $610M of net cash.

You're paying a full growth multiple for the profit inflection the market already found (the stock is up 78% in six months); what you're getting cheaper is the terminal-value debate, because the stablecoin fear that capped this stock for two years has not been settled, only postponed.

Key data

ItemValue
Sector / listingDigital remittances, NASDAQ, FYE Dec
Price$24.13 (52w range $12.08 to $25.75)
Market cap$5.08B
Enterprise value$4.47B
Net cash (Q1 2026)$610M
Revenue, TTM through Q1 2026$1.73B
Diluted EPS, TTM through Q1 2026$0.49
Forward P/E (FY2026E)≈38x
EV / FY2026 guided adj EBITDA≈12x
Next earningsAug 5, 2026 (Q2)

RELY · price with moving averages

Daily · 6MWeekly · 3Y
$11$15$20$24$28 Sep '23Apr '24Nov '24Jun '25Jan '26Aug '26 BID
EMAs82140

Source: market data.

The business

Remitly sells cross-border money transfers through a mobile app: an immigrant working in the US, Canada, the UK, or the UAE sends money home to family in Mexico, the Philippines, India, or roughly 170 other receive countries, and Remitly earns a fee plus a foreign-exchange spread on each transaction. The engine is the core consumer remittance franchise, which is effectively all of revenue today: $74.9B of send volume in FY2025, up 37%, monetized at roughly a 2.2% blended take rate. New lines (Remitly Business for small-business payouts, now live in the US, UK, and Canada, and a multi-currency Remitly Wallet) are real products but immaterial to current revenue. The moat, in one sentence, is a licensed last-mile disbursement network (bank accounts, mobile wallets, cash pickup) plus compliance infrastructure spanning 170+ receive countries that took a decade to assemble; whether it survives stablecoin rails is the durability question, and that audit belongs elsewhere.

What the financials don't show: the customer is a repeat-use worker sending a few hundred dollars several times a month, so revenue behaves like a subscription with volume growth layered on, and the business is seasonal enough that Remitly drew $155M on its revolver at year-end 2025 and repaid it in Q1. Two things changed in the last two quarters that matter to the math. First, a founder-to-operator handoff: Sebastian Gunningham (ex-Amazon S-team, ex-Santander Openbank) took over as CEO on February 19, 2026, with co-founder Matt Oppenheimer moving to Chairman after 15 years. Second, volume growth (+37%) is running about 12 points ahead of revenue growth (+25%), which is the single most important spread in the model: bulls read it as mix shift toward high-value senders, bears read it as the leading edge of take-rate compression.

Inside the complete Back of Napkin

  1. 01The business
  2. 02The numbers
  3. 03Management
  4. 04The linchpins
  5. 05Closing
  6. 06Methodology

Continue with RELY

Get the complete Back of Napkin free.

Choose this as your free complete report. No card required.

Read the complete report