BID TerminalOpen complete report
Research library Semis & Hardware

Back of Napkin

Taiwan Semiconductor Manufacturing Company Limited TSM

Three-pass checkedFresh as companies report

TSMC printed the strongest quarter in its history on July 16, 36% revenue growth, a record 67.7% gross margin, and a third 2026 guidance raise in a single year, and the stock still fell over 5% because the company also lifted 2026 capex to $60-64B and framed it as the start of a multi-year step-up.

At $404.25 you are paying 24.6x FY2026E earnings for the only factory that can manufacture a leading-edge AI chip, and accepting a 1.8% free-cash-flow yield (TTM, on EV) that says the market funds the buildout now and collects the earnings later.

Key data

Sector / industryTechnology / Semiconductors
FYE / countryDec / Taiwan (NYSE ADR)
Price · 52w range$404.25 · $223.70–$479.00
Market cap · EV$2.10T · $2.03T
Filing anchorQ2 2026 (Jul 16); next mid-Oct 2026
TTM revenueNT$4.45T (≈$137B at spot)
TTM EPS (ADR)$13.40, through Q2 2026
Net cash≈$66B (cash minus total debt)
Forward P/EFY26E 24.6x · FY27E 18.9x
YieldDiv 0.9% · no buyback

TSM · price with moving averages

Daily · 6MWeekly · 3Y
$56$165$274$383$492 Sep '23Apr '24Nov '24Jun '25Jan '26Aug '26 BID
EMAs82140

Source: market data.

The business

TSMC manufactures semiconductors designed by others, Nvidia, Apple, AMD, Broadcom, Qualcomm, and the hyperscalers' custom silicon, and sells fabrication, advanced packaging, and test as a service. The engine is high-performance computing: 66% of Q2 2026 revenue, up 20% sequentially, and effectively all of the incremental growth. Advanced nodes (7nm and below) are 77% of wafer revenue, with 5nm at 33%, 3nm at 30%, and 2nm contributing its first 3% as the ramp begins. Fabs remain concentrated in Taiwan, with Arizona, Japan, and Germany expanding; alongside the Q2 print the company added $100B to its Arizona plans, taking the total US commitment to $265B.

What the financial statements do not show is that TSMC is the sole manufacturing source for essentially every leading-edge AI accelerator in production; no customer of consequence has a second fab to defect to, which is where the pricing power and the record margins come from. The moat, in one sentence, is process leadership compounded by an ecosystem of design tools and packaging that resets in TSMC's favor at every node; how durable that is belongs to a deeper audit. What changed in the last two quarters is the spend: full-year 2026 revenue guidance moved from above 30% growth to slightly above 40% (the third raise this year), capex moved from an original $52-56B to $60-64B per the CFO on the July 16 call, and management guided a further 3-4 point gross-margin dilution in H2 from the steep 2nm ramp.

Inside the complete Back of Napkin

  1. 01The business
  2. 02The numbers
  3. 03Management
  4. 04The linchpins
  5. 05Closing
  6. 06Methodology

Continue with TSM

Get the complete Back of Napkin free.

Choose this as your free complete report. No card required.

Read the complete report